Chelsea Glass

Collierville School Bd., Pos. 4 Nonpartisan

Latest filing: Q4 2023 · Jan 27, 2023 · source: Shelby County

Cash on Hand The campaign’s ending cash balance from its most recent filing. Cash shown as “carried over” was held before this election cycle began — usually from a prior campaign for the same office. Full definition →
$273
$489 carried over
Why this number?
Funds Raised The money the campaign took in — cash and checks, plus the candidate’s own money, loans, and transfers from affiliated committees. It does not include the value of donated goods and services; where a campaign received any, that is shown separately as In-Kind Received. Full definition →
$370
includes $120 in small gifts the filer reported as a lump sum
Why this number?
Total Spent
$586
Why this number?
Donors
1
1 shown · 0 below $200
Out-of-State
0%
$0 from outside TN
Why this number?

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2023 Amendment $273 filing-stated

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts.

Inputs behind Funds raised
Itemized contributions from others $250
Unitemized contributions (filer-stated lump sum) $120
Funds raised $370
From each filing:
  • Q4 2023 Amendment $370 mixed
    • Itemized contributions from others $250 derived
    • Unitemized contributions (filer-stated lump sum) $120 filing-stated

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $586
Total spent $586
From each filing:

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $0 ÷ Total raised: $370
Inputs behind Out-of-state share
From outside Tennessee $0
Raised
$370
Spent
$586

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Individuals gave 100%; organizations and PACs gave 0%.

Individuals $370 · 100% Organizations & PACs $0 · 0%
Why this number?

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is individuals divided by the total.

From individuals: $370 ÷ Everything the campaign raised: $370
Inputs behind Share from individuals
From individuals $370

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $250 Out of state $0
  • Memphis $250100%
Why this number?

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $250
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0

Contributions

Showing 1 donor who gave $200 or more cumulatively.

Itemized campaign contributions
Donor Location Employer Total

Expenditures

5 vendors 5 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Comentum Strategies 1 $500.00 85%
Facebook 1 $65.59 11%
Actblue 1 $12.35 2%
Wix 1 $6.55 1%
Pinnacle 1 $2.00 0.4%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Chelsea Glass’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

Prior Elections 1 past cycle

2022 Election

Raised $2,400 · Spent $3,545 · 17 donors

Includes $1,200 raised not itemized below — gifts under the $200 disclosure floor, unnamed sources, and refunds netted out of the total.

2022 election contributions
Donor Location Employer Total
Cardell Orrin Memphis, TN 38112 Stand for Children $250.00
Amy Mulroy MEMPHIS, TN 38117 A Step Ahead Foundation $250.00
Emily Fulmer Collierville, TN 38017 AmpleHarvest $250.00
Kathy Yancey Memphis, TN 38108 Center For Transforming Communities $250.00
Traci Stewart Saltwell Collierville, TN 38017 St. Jude / ALSAC $200.00
2022 election expenditures
Payee Purpose Amount Date
Trashboat Pins $39.00
Vistaprint business cards $68.04
Postcard Mania Post Cards $1,349.99
Wix Website $6.55
Walmart Rally Supplies $53.04
Walmart Dr Martin Rally $107.75
Postcard Mania post cards $647.10
Campaign Verify Campaign Verification $95.00
Pinnacle Bank Fee $2.00
Actblue Fundraising $42.87
7 more expenditures not shown

Filing History

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2023 Amended $489.00 $272.51 Source ↗
Pre-General 2022 Late Historical $950.34 $590.29 Source ↗
Pre-General 2022 Historical $950.34 $489.00 Source ↗
Q3 2022 Historical $0.00 $950.34 Source ↗